CLPS Incorporation Reports Financial Results for the Second Half and Full Year of Fiscal 2023
During this period, the global economic landscape and international affairs have undergone remarkable transformations, driven by various factors such as the
The Company experienced direct and indirect effects on its business development, particularly concerning the impact of exchange rate fluctuation between the RMB and the
In addition,
The increased demand for IT professionals in response to rapid industry development and economic structural changes has naturally driven up compensation costs. Nevertheless,
Through continuous investment in advanced technology, extensive research, and a deep understanding of its clients' needs,
Unaudited Second Half of Fiscal 2023 Highlights (all results compared to the six months ended June 30, 2022)
- Revenue from wealth management area increased by 9.2% to
$18.6 million from$17.0 million . - Revenue from automotive area increased by 42.7% to
$7.7 million from$5.4 million . - Revenue generated outside of mainland
China increased by 39.0% to$9.0 million from$6.5 million . - Operating expenses decreased by 8.2% to
$17.3 million from$18.8 million . - Net loss was
$1.2 million , compared to a net loss of$1.9 million .
Audited Fiscal Year 2023 Highlights (all results compared to the twelve months ended June 30, 2022)
- Revenue from wealth management area increased by 16.3% to
$37.4 million from$32.1 million . - Revenue from automotive area increased by 36.4% to
$14.2 million from$10.4 million . - Revenue generated outside of mainland
China increased by 14.6% to$16.2 million from$14.1 million . - Net cash provided by operating activities increased by 203.2% to
$9.7 million from$3.2 million .
Mr. Raymond Lin, Chief Executive Officer of CLPS, commented, "Our fiscal year 2023 witnessed a commendable upswing in our IT consulting services revenue, driven primarily by the remarkable growth from wealth management and automotive areas, surging to
"One of the standout achievements this fiscal year was the 14.6% growth in overseas revenue, which increased to
"Looking ahead in this dynamic market, we are excited to seize the opportunities presented by the reopening of the Chinese economy post-pandemic and our growing global presence. In addition to our fiscal year achievements, we are delighted to commemorate our 5th listing anniversary on Nasdaq. This milestone symbolizes our dedication to transparency, accountability, and sustained growth."
"As we navigate our future path, our commitment remains unwavering in delivering innovative solutions, exceptional service, and enduring value to our clients. As we embark on our next chapter, we are steadfast in our pursuit of excellence and innovation," concluded
Ms. Rui Yang, Chief Financial Officer of CLPS, commented, "Despite operating in a challenging industry environment and effect of currency fluctuations,
Unaudited Second Half of Fiscal Year 2023 Financial Results
Revenues
In the second half of fiscal 2023, revenues decreased by $2.5 million, or 3.3%, to $73.6 million from
Revenues by Service
- Revenue from IT consulting services decreased by
$0.6 million , or 0.9%, to$71.5 million in the second half of fiscal 2023, from$72.1 million in the prior year period. Revenue from IT consulting services accounted for 97.1% of total revenue, compared to 94.8% in the prior year period. The decrease was due to the decreased demand from existing clients. - Revenue from customized IT solution services decreased by
$2.1 million , or 60.5%, to$1.4 million in the second half of fiscal 2023, from$3.5 million in the prior year period. Revenue from customized IT solution services accounted for 1.9% of total revenue, compared to 4.6% in the prior year period. The decrease was primarily due to the decreased demand from existing clients. - Revenue from other services increased by
$0.3 million , or 48.5%, to$0.8 million in the second half of fiscal 2023, from$0.5 million in the prior year period. Revenue from other services accounted for 1.0% of total revenue, compared to 0.7% in the prior year period. The increase was primarily due to the increased demand for other services, including head hunting service.
Revenues by Operational Areas
- Revenue from banking area decreased by
$3.4 million , or 10.3% to$29.3 million in the second half of fiscal 2023, from$32.7 million in the prior year period. Revenue from banking area accounted for 39.8% and 42.9% of total revenues in the second half of fiscal 2023 and 2022, respectively. - Revenue from wealth management area increased by
$1.6 million , or 9.2% to$18.6 million in the second half of fiscal 2023, from$17.0 million in the prior year period. Revenue from wealth management area accounted for 25.2% and 22.3% of total revenues in the second half of fiscal 2023 and 2022, respectively. - Revenue from e-Commerce area decreased by
$3.3 million , or 21.6% to$11.7 million in the second half of fiscal 2023, from$15.0 million in the prior year period. Revenue from e-Commerce area accounted for 16.0% and 19.7% of total revenues in the second half of fiscal 2023 and 2022, respectively. - Revenue from automotive area increased by
$2.3 million , or 42.7% to$7.7 million in the second half of fiscal 2023, from$5.4 million in the prior year period. Revenue from automotive area accounted for 10.4% and 7.0% of total revenues in the second half of fiscal 2023 and 2022, respectively.
Revenues by Geography
- Revenue generated outside of mainland
China increased by 39.0% to$9.0 million in the second half of fiscal year 2023, from$6.5 million in the prior year period. The increase was primarily to the strong performance of our operations inHong Kong SAR and theU.S. markets.
Gross Profit
Gross profit decreased by $2.7 million, or 14.2%, to $16.0 million in the second half of fiscal 2023, from $18.7 million in the prior year period. The decrease was primarily due to the decreased demand in customized IT solution services.
Operating Expenses
Selling and marketing expenses decreased by $1.2 million, or 66.1%, to $0.6 million in the second half of fiscal 2023, from $1.8 million in the prior year period. As a percentage of total revenues, selling and marketing expenses decreased to 0.8% in the second half of fiscal 2023 compared to 2.4% in the prior year period. The decrease was primarily due to improved efficiency in talent acquisition using an intelligent automation solution, which helped the Company to reduce time and cost associated with the talent acquisition process.
Research and development expenses increased by $0.2 million, or 4.8%, to $4.0 million in the second half of fiscal 2023, from $3.8 million in the prior year period. As a percentage of total revenues, research and development expenses increased to 5.4% in the second half of fiscal 2023 compared to 5.0% in the prior year period. The increase was primarily due to the increased R&D personnel-related costs associated with the Company's ongoing research and development initiatives in cutting-edge technologies and new projects, such as AI-generated content (AIGC), CAKU 2.0, and a new generation of loan system.
General and administrative expenses decreased by $3.0 million, or 21.1%, to $10.9 million in the second half of fiscal 2023, from $13.9 million in the prior year period. As a percentage of total revenues, general and administrative expenses decreased to 14.9% in the second half of fiscal 2023 compared to 18.2% in the prior year period. The decrease was primarily due to refined management practices in response to the challenging industry environment, including the deduction of share-based compensation.
Operating Loss
Operating loss was $1.3 million in the second half of fiscal 2023, compared to operating loss of $0.2 million in the same period of the previous year. Operating margin was -1.7% compared to -0.2% in the prior year period.
Other Income and Expenses
Total other income, net of other expenses was $0.48 million in the second half of fiscal 2023, compared to $0.46 million total other income, net of other expenses in the prior year period.
Provision for Income Taxes
Provision for income taxes decreased by $1.7 million to $0.5 million in the second half of fiscal 2023, from $2.2 million in the same period of the previous year, mainly due to a higher effective tax rate of 25.0% in the second half of fiscal 2022, the standard statutory corporate income tax rate in mainland
Net (Loss) Income and EPS
Net loss was
Non-GAAP net income1 was
Net loss attributable to
Non-GAAP net income attributable to
Audited Fiscal Year 2023 Financial Results
Revenues
Revenues decreased by $1.6 million, or 1.1%, to $150.4 million in the fiscal year 2023, from
Revenues by Service
- Revenue from IT consulting services increased by
$0.2 million , or 0.1%, to$144.3 million in the fiscal year 2023, from$144.1 million in the prior year period. Revenue from IT consulting services accounted for 96.0% of total revenue, compared to 94.8% in the prior year period. The increase was due to the increased demand from existing and new clients, and our improved service delivery capability. - Revenue from customized IT solution services decreased by
$2.1 million , or 32.4%, to$4.6 million in the fiscal year 2023, from$6.7 million in the prior year period. Revenue from customized IT solution services accounted for 3.0% of total revenue, compared to 4.4% in the prior year period. The decrease was primarily due to the decreased demand from existing clients. - Revenue from other services increased by
$0.3 million , or 27.2%, to$1.5 million in the fiscal year 2023, from$1.2 million in the prior year period. Revenue from other services accounted for 1.0% of total revenue, compared to 0.8% in the prior year period. The increase was primarily due to the increased demand for other services, including head hunting services.
Revenues by Operational Areas
- Revenue from banking area decreased by
$6.2 million , or 9.1% to$61.5 million in the fiscal year 2023, from$67.7 million in the prior year period. Revenue from banking area accounted for 40.9% and 44.5% of total revenues in the fiscal year 2023 and 2022, respectively. - Revenue from wealth management area increased by
$5.2 million , or 16.3% to$37.4 million in the fiscal year 2023, from$32.1 million in the prior year period. Revenue from wealth management area accounted for 24.9% and 21.1% of total revenues in the fiscal year 2023 and 2022, respectively. - Revenue from e-Commerce area decreased by
$3.9 million , or 13.4% to$25.5 million in the fiscal year 2023, from$29.4 million in the prior year period. Revenue from e-Commerce area accounted for 16.9% and 19.3% of total revenues in the fiscal year 2023 and 2022, respectively. - Revenue from automotive area increased by
$3.8 million , or 36.4% to$14.2 million from$10.4 million in the prior year period. Revenue from automotive area accounted for 9.4% and 6.8% of total revenues in the fiscal year 2023 and 2022, respectively.
Revenues by Geography
- Revenue generated outside of mainland
China increased by 14.6% to$16.2 million in the fiscal year 2023, from$14.1 million in the prior year period. The increase was primarily to the strong performance of our operations inHong Kong SAR and theU.S. markets, which reflects the Company's successful and continuous implementation of its global expansion strategy.
Gross Profit
Gross profit decreased by $6.5 million, or 15.9%, to $34.5 million in the fiscal year 2023, from $41.0 million in the prior year period. The decrease was primarily due to the increase in IT professional compensation costs.
Operating Expenses
Selling and marketing expenses decreased by $0.8 million, or 19.6%, to $3.3 million in the fiscal year 2023, from $4.1 million in the prior year period. As a percentage of total revenues, selling and marketing expenses decreased to 2.2% in the fiscal year 2023 compared to 2.7% in the prior year period. The decrease was primarily due to improved efficiency in talent acquisition using an intelligent automation solution, which helped the Company to reduce time and cost associated with the talent acquisition process.
Research and development expenses increased by $0.3 million, or 4.6%, to $8.3 million in the fiscal year 2023, from $8.0 million in the prior year period. As a percentage of total revenues, research and development expenses increased to 5.5% in the fiscal year 2023 compared to 5.2% in the prior year period. The increase was primarily due to the increased R&D personnel-related costs associated with the Company's ongoing research and development initiatives in cutting-edge technologies and new projects, such as AI-generated content (AIGC), CAKU 2.0, and a new generation of loan system.
General and administrative expenses decreased by $1.4 million, or 6.1%, to $21.6 million in the fiscal year 2023, from $23.0 million in the prior year period. As a percentage of total revenues, general and administrative expenses decreased to 14.4% in the fiscal year 2023 compared to 15.2% in the prior year period. The decrease was primarily due to refined management practices in response to the challenging industry environment, including the deduction of share-based compensation.
Operating Income
Operating income was
Other Income and Expenses
Total other income, net of other expenses was $0.7 million in the fiscal year 2023, compared to $0.3 million total other income, net of other expenses in the prior year period.
Provision for Income Taxes
Provision for income taxes decreased by $2.3 million to $0.7 million in the fiscal year 2023, from $3.0 million in the same period of the previous year, mainly due to a decrease in earnings before taxes. Another factor contributing to this is the higher effective tax rate of 25.0% in the second half of fiscal 2022, the standard statutory corporate income tax rate in mainland
Net Income and EPS
Net income decreased by $4.4 million, or 96.4%, to $0.17 million in the fiscal year 2023, from
Non-GAAP net income1 decreased by $6.8 million, or 57.3%, to $5.0 million in the fiscal year 2023, from $11.8 million in the same period of the previous year.
Net income attributable to
Non-GAAP net income attributable to
Cash Flow
As of
Net cash provided by operating activities was $9.7 million for the twelve months ended June 30, 2023. Net cash used in investing activities was $0.3 million. Net cash used in financing activities was approximately
Financial Outlook
Undeterred by the short-term challenges, we remain confident about our long-term business growth. For fiscal year 2024, the Company expects, considering our financial numbers could be affected by the floating exchange rate, and absent material acquisitions or non-recurring transactions, total sales growth in the range of approximately 10% to 15%, non-GAAP net income growth in the range of approximately 12% to 17% compared to fiscal year 2023 financial results.
This forecast reflects the Company's current and preliminary views, which are subject to change and are subject to risks and uncertainties, including, but not limited to various risks and uncertainties facing the Company's business and operations as identified in its public filings.
Exchange Rate
The balance sheet amounts with the exception of equity as of June 30, 2023, were translated at 7.2513 RMB to 1.00 USD compared to 6.6981 RMB to 1.00 USD as of June 30, 2022. The equity accounts were stated at their historical rate. The average translation rates applied to the income statements accounts for the periods ended June 30, 2023 and 2022 were 6.9536 RMB to 1.00 USD and 6.4554 RMB to 1.00 USD, respectively. The change in the value of the RMB relative to the U.S. dollar may affect our financial results reported in the U.S. dollar terms without giving effect to any underlying change in our business or results of operation.
About
Headquartered in
Forward-Looking Statements
Certain of the statements made in this press release are "forward-looking statements" within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements with respect to the Company's beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties and other factors, which may be beyond the Company's control, and which may cause the actual results, performance, capital, ownership or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. All such statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties related to the Company's financial and operational performance in the second half and full year of fiscal 2023, its expectations of the Company's future performance, its preliminary outlook and guidance offered in this presentation, as well as the risks and uncertainties described in the Company's most recently filed SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at http://www.sec.gov. We have no obligation and do not undertake to update, revise or correct any of the forward-looking statements after the date hereof, or after the respective dates on which any such statements otherwise are made.
Use of Non-GAAP Financial Measures
The consolidated financial information is prepared in conformity with accounting principles generally accepted in the
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. The Company encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of Non-GAAP and GAAP Results" near the end of this release.
Contact:
Investor Relations Office
Phone: +86-182-2192-5378
Email: ir@clpsglobal.com
1 Non-GAAP net loss/income is a non-GAAP financial measure, which is defined as net loss/income excluding share-based compensation expenses and impairment of goodwill. Please refer to the section titled "Reconciliation of Non-GAAP and GAAP Results" for details. |
2 Non-GAAP net loss/income attributable to |
CLPS INCORPORATION CONSOLIDATED BALANCE SHEETS (Amounts in |
|||||||||
As of |
As of |
||||||||
2023 (Audited) |
2022 (Unaudited) |
||||||||
ASSETS |
|||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ |
22,214,029 |
$ |
37,551,244 |
|||||
Restricted cash |
87,604 |
- |
|||||||
Accounts receivable, net |
48,515,467 |
45,048,831 |
|||||||
Prepayments, deposits and other assets, net |
1,665,736 |
2,963,071 |
|||||||
Amounts due from related parties |
391,271 |
429,369 |
|||||||
Total Current Assets |
72,874,107 |
85,992,515 |
|||||||
Non-Current assets: |
|||||||||
Property and equipment, net |
20,112,305 |
20,430,216 |
|||||||
Intangible assets, net |
726,175 |
920,605 |
|||||||
|
- |
2,412,933 |
|||||||
Operating lease right-of-use assets |
815,324 |
1,282,906 |
|||||||
Long-term investments |
456,598 |
566,522 |
|||||||
Prepayments, deposits and other assets, net |
252,656 |
289,422 |
|||||||
Deferred tax assets, net |
81,899 |
305,258 |
|||||||
Total Assets |
$ |
95,319,064 |
$ |
112,200,377 |
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||
Current liabilities: |
|||||||||
Bank loans |
$ |
10,554,617 |
$ |
16,592,357 |
|||||
Accounts payable |
690,035 |
397,437 |
|||||||
Accrued expenses and other current liabilities |
324,021 |
363,782 |
|||||||
Tax payables |
2,503,375 |
2,505,813 |
|||||||
Contract liabilities |
918,470 |
2,247,687 |
|||||||
Salaries and benefits payable |
10,586,239 |
14,928,223 |
|||||||
Operating lease liabilities |
712,302 |
1,033,044 |
|||||||
Amounts due to related party |
24,889 |
37,034 |
|||||||
Total Current Liabilities |
26,313,948 |
38,105,377 |
|||||||
Non-Current liabilities: |
|||||||||
Operating lease liabilities |
104,114 |
375,636 |
|||||||
Deferred tax liabilities |
185,382 |
142,921 |
|||||||
Unrecognized tax benefit |
2,320,918 |
2,271,027 |
|||||||
Other non-current liabilities |
885,901 |
931,383 |
|||||||
TOTAL LIABILITIES |
29,810,263 |
41,826,344 |
|||||||
Commitments and Contingencies |
|||||||||
Shareholders' Equity |
|||||||||
Common stock, |
2,365 |
2,363 |
|||||||
Additional paid-in capital |
58,183,383 |
57,648,162 |
|||||||
Statutory reserves |
5,356,828 |
6,498,218 |
|||||||
Retained earnings |
5,029,021 |
6,138,216 |
|||||||
Accumulated other comprehensive losses |
(3,990,594) |
(1,261,753) |
|||||||
Total CLPS Incorporation Shareholders' Equity |
64,581,003 |
69,025,206 |
|||||||
Noncontrolling Interests |
927,798 |
1,348,827 |
|||||||
Total Shareholders' Equity |
65,508,801 |
70,374,033 |
|||||||
Total Liabilities and Shareholders' Equity |
$ |
95,319,064 |
$ |
112,200,377 |
|||||
CLPS INCORPORATION UNAUDITED CONSOLIDATED statements of INCOME AND COMPREHENSIVE INCOME (Amounts in |
|||||||||||||||
For the six months ended |
|||||||||||||||
2023 |
2022 |
||||||||||||||
Revenues |
$ |
73,595,728 |
$ |
76,100,776 |
|||||||||||
Cost of revenues (note 1) |
(57,574,881) |
(57,423,736) |
|||||||||||||
Gross profit |
16,020,847 |
18,677,040 |
|||||||||||||
Operating income (expenses): |
|||||||||||||||
Selling and marketing expenses (note 1) |
(616,480) |
(1,818,662) |
|||||||||||||
Research and development expenses |
(3,977,785) |
(3,795,772) |
|||||||||||||
General and administrative expenses (note 1) |
(10,946,729) |
(13,877,275) |
|||||||||||||
Impairment of goodwill |
(2,382,538) |
- |
|||||||||||||
Subsidies and other operating income |
635,368 |
658,311 |
|||||||||||||
Total operating expenses |
(17,288,164) |
(18,833,398) |
|||||||||||||
Losses from operations |
(1,267,317) |
(156,358) |
|||||||||||||
Other income |
723,695 |
558,546 |
|||||||||||||
Other expenses |
(246,662) |
(100,336) |
|||||||||||||
(Loss) income before income tax and share of income |
(790,284) |
301,852 |
|||||||||||||
Provision for income taxes |
489,148 |
2,181,071 |
|||||||||||||
Losses before share of losses in equity investees |
(1,279,432) |
(1,879,219) |
|||||||||||||
Share of income (loss) in equity investees, net of tax |
47,686 |
(3,215) |
|||||||||||||
Net losses |
(1,231,746) |
(1,882,434) |
|||||||||||||
Less: Net losses attributable to noncontrolling interests |
(156,845) |
(75,398) |
|||||||||||||
Net losses attributable to |
$ |
(1,074,901) |
$ |
(1,807,036) |
|||||||||||
Other comprehensive losses |
|||||||||||||||
Foreign currency translation losses |
$ |
(2,785,938) |
$ |
(2,328,918) |
|||||||||||
Less: Foreign currency translation losses attributable |
(57,097) |
(63,519) |
|||||||||||||
Other comprehensive losses attributable to |
$ |
(2,728,841) |
$ |
(2,265,399) |
|||||||||||
Comprehensive losses attributable to |
|||||||||||||||
|
$ |
(3,803,742) |
$ |
(4,072,435) |
|||||||||||
Comprehensive losses attributable to noncontrolling |
(213,942) |
(138,917) |
|||||||||||||
Comprehensive losses |
$ |
(4,017,684) |
$ |
(4,211,352) |
|||||||||||
Basic losses per common share |
$ |
(0.05) |
$ |
(0.08) |
|||||||||||
Weighted average number of share outstanding – basic |
23,629,200 |
21,484,828 |
|||||||||||||
Diluted losses per common share |
$ |
(0.05) |
$ |
(0.08) |
|||||||||||
Weighted average number of share outstanding – diluted |
23,629,200 |
21,484,828 |
|||||||||||||
Note: |
|||||||||||||||
(1) Includes share-based compensation expenses as Cost of revenues |
5,141 |
13,983 |
|||||||||||||
Selling and marketing expenses |
68,969 |
55,834 |
|||||||||||||
General and administrative expenses |
461,114 |
4,646,944 |
|
||||||||
RECONCILIATION OF NON-GAAP AND GAAP RESULTS (Amounts in
|
||||||||
For the six months ended |
||||||||
|
||||||||
2023 |
2022 |
|||||||
(Unaudited) |
(Unaudited) |
|||||||
Cost of revenues |
$ |
(57,574,881) |
$ |
(57,423,736) |
||||
Less: share-based compensation expenses |
(5,141) |
(13,983) |
||||||
Non-GAAP cost of revenues |
$ |
(57,569,740) |
$ |
(57,409,753) |
||||
Selling and marketing expenses |
$ |
(616,480) |
$ |
(1,818,662) |
||||
Less: share-based compensation expenses |
(68,969) |
(55,834) |
||||||
Non-GAAP selling and marketing expenses |
$ |
(547,511) |
$ |
(1,762,828) |
||||
General and administrative expenses |
$ |
(10,946,729) |
$ |
(13,877,275) |
||||
Less: share-based compensation expenses |
(461,114) |
(4,646,944) |
||||||
Non-GAAP general and administrative expenses |
$ |
(10,485,615) |
$ |
(9,230,331) |
||||
Operating losses |
$ |
(1,267,317) |
$ |
(156,358) |
||||
Add: share-based compensation expenses |
535,224 |
4,716,761 |
||||||
Add: Impairment of goodwill |
2,382,538 |
- |
||||||
Non-GAAP operating income |
$ |
1,650,445 |
$ |
4,560,403 |
||||
Operating margin |
(1.7 %) |
(0.2 %) |
||||||
Add: share-based compensation expenses |
0.7 % |
6.2 % |
||||||
Add: Impairment of goodwill |
3.2 % |
- |
||||||
Non-GAAP operating margin |
2.2 % |
6.0 % |
||||||
Net losses |
$ |
(1,231,746) |
$ |
(1,882,434) |
||||
Add: share-based compensation expenses |
535,224 |
4,716,761 |
||||||
Add: Impairment of goodwill |
2,382,538 |
- |
||||||
Non-GAAP net income |
$ |
1,686,016 |
$ |
2,834,327 |
||||
Net losses attributable to |
$ |
(1,074,901) |
$ |
(1,807,036) |
||||
Add: share-based compensation expenses |
535,224 |
4,716,761 |
||||||
Add: Impairment of goodwill |
2,382,538 |
- |
||||||
Non-GAAP net income attributable to |
1,842,861 |
2,909,725 |
||||||
$ |
$ |
|||||||
Weighted average number of share |
23,629,200 |
21,484,828 |
||||||
GAAP basic losses per common share |
$ |
(0.05) |
$ |
(0.08) |
||||
Add: share-based compensation expenses |
0.13 |
0.22 |
||||||
Non-GAAP basic earnings per common share |
$ |
0.08 |
$ |
0.14 |
||||
Weighted average number of share |
23,629,200 |
21,484,828 |
||||||
Weighted average number of share |
23,629,200 |
21,522,447 |
||||||
GAAP diluted losses per common share |
$ |
(0.05) |
$ |
(0.08) |
||||
Add: share-based compensation expenses |
0.13 |
0.22 |
||||||
Non-GAAP diluted earnings per common |
$ |
0.08 |
$ |
0.14 |
CLPS INCORPORATION audited CONSOLIDATED BALANCE SHEETS (Amounts in |
||||||||
As of |
||||||||
2023 |
2022 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
22,214,029 |
$ |
18,396,987 |
||||
Restricted cash |
87,604 |
- |
||||||
Accounts receivable, net |
48,515,467 |
53,769,887 |
||||||
Prepayments, deposits and other assets, net |
1,665,736 |
4,215,414 |
||||||
Amounts due from related parties |
391,271 |
377,642 |
||||||
Total Current Assets |
72,874,107 |
76,759,930 |
||||||
Non-current assets: |
||||||||
Property and equipment, net |
20,112,305 |
20,601,098 |
||||||
Intangible assets, net |
726,175 |
970,044 |
||||||
|
- |
2,363,841 |
||||||
Operating lease right-of-use assets |
815,324 |
- |
||||||
Long-term investments |
456,598 |
610,386 |
||||||
Prepayments, deposits and other assets, net |
252,656 |
248,456 |
||||||
Deferred tax assets, net |
81,899 |
327,040 |
||||||
Total Assets |
$ |
95,319,064 |
$ |
101,880,795 |
||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Current liabilities |
||||||||
Bank loans |
$ |
10,554,617 |
$ |
14,474,363 |
||||
Accounts payable |
690,035 |
343,597 |
||||||
Accrued expenses and other current liabilities |
324,021 |
352,402 |
||||||
Tax payables |
2,503,375 |
2,355,066 |
||||||
Contract liabilities |
918,470 |
587,140 |
||||||
Salaries and benefits payable |
10,586,239 |
12,203,933 |
||||||
Operating lease liabilities |
712,302 |
- |
||||||
Amounts due to related party |
24,889 |
66,884 |
||||||
Total Current Liabilities |
26,313,948 |
30,383,385 |
||||||
Non-current liabilities |
||||||||
Operating lease liabilities |
104,114 |
- |
||||||
Unrecognized tax benefits |
2,320,918 |
2,587,194 |
||||||
Deferred tax liabilities |
185,382 |
150,547 |
||||||
Other non-current liabilities |
885,901 |
959,069 |
||||||
TOTAL LIABILITIES |
29,810,263 |
34,080,195 |
||||||
Commitments and Contingencies |
||||||||
Shareholders' Equity |
||||||||
Common stock, |
2,365 |
2,244 |
||||||
Additional paid-in capital |
58,183,383 |
55,705,209 |
||||||
Statutory reserves |
5,356,828 |
5,071,876 |
||||||
Retained earnings |
5,029,021 |
6,323,792 |
||||||
Accumulated other comprehensive losses |
(3,990,594) |
(550,248) |
||||||
Total |
64,581,003 |
66,552,873 |
||||||
Noncontrolling Interests |
927,798 |
1,247,727 |
||||||
Total Shareholders' Equity |
65,508,801 |
67,800,600 |
||||||
Total Liabilities and Shareholders' Equity |
$ |
95,319,064 |
$ |
101,880,795 |
CLPS INCORPORATION AUDITED CONSOLIDATED statements of INCOME AND COMPREHENSIVE INCOME (Amounts in |
||||||||
For the years ended |
||||||||
2023 |
2022 |
|||||||
Revenue from third parties |
$ |
150,298,963 |
$ |
151,970,357 |
||||
Revenue from related parties |
57,576 |
52,024 |
||||||
Cost of revenue from third parties (note 1) |
(115,827,597) |
(110,989,394) |
||||||
Cost of revenue from related parties |
(47,212) |
(43,951) |
||||||
Gross profit |
34,481,730 |
40,989,036 |
||||||
Operating income (expenses): |
||||||||
Selling and marketing expenses (note 1) |
(3,300,555) |
(4,103,066) |
||||||
Research and development expenses |
(8,336,999) |
(7,971,145) |
||||||
General and administrative expenses (note 1) |
(21,641,317) |
(23,045,664) |
||||||
Impairment of goodwill |
(2,382,538) |
- |
||||||
Subsidies and other operating income |
1,256,070 |
1,536,394 |
||||||
Total operating expenses |
(34,405,339) |
(33,583,481) |
||||||
Income from operations |
76,391 |
7,405,555 |
||||||
Other income |
1,123,612 |
854,250 |
||||||
Other expenses |
(430,357) |
(575,605) |
||||||
Income before income tax and share of income in |
769,646 |
7,684,200 |
||||||
Provision for income taxes |
674,344 |
3,045,992 |
||||||
Income before share of income in equity investees |
95,302 |
4,638,208 |
||||||
Share of income (loss) in equity investees, net of tax |
70,263 |
(50,297) |
||||||
Net income |
165,565 |
4,587,911 |
||||||
Less: Net (loss) income attributable to noncontrolling |
(26,964) |
132,483 |
||||||
Net income attributable to |
$ |
192,529 |
$ |
4,455,428 |
||||
Other comprehensive income (loss) |
||||||||
Foreign currency translation losses |
$ |
(3,532,507) |
$ |
(1,828,542) |
||||
Less: Foreign currency translation losses attributable |
(92,161) |
(48,211) |
||||||
Other comprehensive losses attributable to |
$ |
(3,440,346) |
$ |
(1,780,331) |
||||
Comprehensive (loss) income attributable to |
||||||||
CLPS Incorporation's shareholders |
$ |
(3,247,817) |
$ |
2,675,097 |
||||
Comprehensive (loss) income attributable to |
(119,125) |
84,272 |
||||||
Comprehensive (loss) income |
$ |
(3,366,942) |
$ |
2,759,369 |
||||
Basic earnings per common share |
$ |
0.01 |
$ |
0.21 |
||||
Weighted average number of share outstanding – |
23,153,976 |
20,924,683 |
||||||
Diluted earnings per common share |
$ |
0.01 |
$ |
0.21 |
||||
Weighted average number of share outstanding – |
23,153,976 |
21,057,063 |
||||||
Note: |
||||||||
(1) Includes share-based compensation expenses Cost of revenues |
16,212 |
36,906 |
||||||
Selling and marketing expenses |
129,060 |
165,209 |
||||||
General and administrative expenses |
2,333,024 |
6,982,747 |
|
||||||||
RECONCILIATION OF NON-GAAP AND GAAP RESULTS (Amounts in
|
||||||||
For the years ended |
||||||||
|
||||||||
2023 |
2022 |
|||||||
(Audited) |
(Audited) |
|||||||
Cost of revenues |
$ |
(115,874,809) |
$ |
(111,033,345) |
||||
Less: share-based compensation expenses |
(16,212) |
(36,906) |
||||||
Non-GAAP cost of revenues |
$ |
(115,858,597) |
$ |
(110,996,439) |
||||
Selling and marketing expenses |
$ |
(3,300,555) |
$ |
(4,103,066) |
||||
Less: share-based compensation expenses |
(129,060) |
(165,209) |
||||||
Non-GAAP selling and marketing expenses |
$ |
(3,171,495) |
$ |
(3,937,857) |
||||
General and administrative expenses |
$ |
(21,641,317) |
$ |
(23,045,664) |
||||
Less: share-based compensation expenses |
(2,333,024) |
(6,982,747) |
||||||
Non-GAAP general and administrative |
$ |
(19,308,293) |
$ |
(16,062,917) |
||||
Operating income |
$ |
76,391 |
$ |
7,405,555 |
||||
Add: share-based compensation expenses |
2,478,296 |
7,184,862 |
||||||
Add: Impairment of goodwill |
2,382,538 |
- |
||||||
Non-GAAP operating income |
$ |
4,937,225 |
$ |
14,590,417 |
||||
Operating margin |
0.1 % |
4.9 % |
||||||
Add: share-based compensation expenses |
3.2 % |
4.7 % |
||||||
Non-GAAP operating margin |
3.3 % |
9.6 % |
||||||
Net income |
$ |
165,565 |
$ |
4,587,911 |
||||
Add: share-based compensation expenses |
2,478,296 |
7,184,862 |
||||||
Add: Impairment of goodwill |
2,382,538 |
- |
||||||
Non-GAAP net income |
$ |
5,026,399 |
$ |
11,772,773 |
||||
Net income attributable to |
$ |
192,529 |
$ |
4,455,428 |
||||
Add: share-based compensation expenses |
2,478,296 |
7,184,862 |
||||||
Add: Impairment of goodwill |
2,382,538 |
- |
||||||
Non-GAAP net income attributable to |
$ |
5,053,363 |
$ |
11,640,290 |
||||
Weighted average number of share outstanding |
23,153,976 |
20,924,683 |
||||||
GAAP basic earnings per common share |
$ |
0.01 |
$ |
0.21 |
||||
Add: share-based compensation expenses |
0.21 |
0.35 |
||||||
Non-GAAP basic earnings per common share |
$ |
0.22 |
$ |
0.56 |
||||
Weighted average number of share outstanding |
23,153,976 |
21,057,063 |
||||||
GAAP diluted earnings per common share |
$ |
0.01 |
$ |
0.21 |
||||
Add: share-based compensation expenses |
0.21 |
0.34 |
||||||
Non-GAAP diluted earnings per common share |
$ |
0.22 |
$ |
0.55 |
||||
View original content:https://www.prnewswire.com/news-releases/clps-incorporation-reports-financial-results-for-the-second-half-and-full-year-of-fiscal-2023-301960649.html
SOURCE